Net Take-Home (Mo)
$10,628.50
+49% L5 Raise
Tyrone (Bi-wk) + Jessica (Wk)
10% Savings Sweep
$1,062.85
HYSA Pool
Automated liquid safety runway
Total Liabilities
$59,870.19
-$807.97/mo
10 active accounts tracked
Unallocated Cash Margin
$3,950.81
Preserved Margin
Free buffer for variable budgeting
Monthly Cash Flow Breakdown
Structural allocations of your $10,628.50 projected monthly net income
100% Normalized
Mandatory Savings (10%)
$1,062.85
Fixed Living Overhead
$3,845.04
Digital Tools & Subscriptions
$186.16
Mandatory Debt Minimums
$1,583.64
Unallocated Operating Buffer
$3,950.81
Equity & Net Worth Catalyst
Unvested Amazon RSUs
Gross Market Value:
Est. Net Cash (35% tax):
Upcoming Launch Targets
1
Nov 6, 2026: First L5 Check & Savings Sweep
Deploy $490.55 to HYSA; initiate auto-bills.
2
Nov 15, 2026: 8-Share RSU Vesting
~$1,320 net proceeds inject directly to CitiBank (29.49%).
3
May 15–21, 2027: 57-Share Mega Vest
~$9,425 net cash cuts Bridgecrest 16% note in half.